Intrinsic Value

Marriott Vacations Worldwide Corpor... (VAC)

$158.99

+2.10 (+1.34%)

Enterprise Value -18,790.52
Net Debt 4,145
Equity Value -22,935.52
Shares Outstanding 43.30
Equity Value Per Share -529.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt