Intrinsic Value

Varonis Systems, Inc. (VRNS)

$44.6

-0.27 (-0.60%)

Enterprise Value -5,536.11
Net Debt 81.10
Equity Value -5,617.21
Shares Outstanding 109.14
Equity Value Per Share -51.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt