Intrinsic Value

Vistra Corp. (VST)

$69.65

+1.35 (+1.98%)

Enterprise Value 27,405.96
Net Debt 11,199
Equity Value 16,206.96
Shares Outstanding 375,193,110
Equity Value Per Share 0.00



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt