Intrinsic Value

Vista Outdoor Inc. (VSTO)

$24.5

+0.24 (+0.99%)

Enterprise Value -2,698.59
Net Debt 723.61
Equity Value -3,422.21
Shares Outstanding 59.91
Equity Value Per Share -57.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt