Intrinsic Value

Verizon Communications Inc. (VZ)

$41.96

+0.42 (+1.01%)

Enterprise Value 457,675.88
Net Debt 172,877
Equity Value 284,798.88
Shares Outstanding 4,215
Equity Value Per Share 67.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt