Intrinsic Value

Weyerhaeuser Company (WY)

$31.54

-0.17 (-0.54%)

Enterprise Value 17,558.28
Net Debt 4,027
Equity Value 13,531.28
Shares Outstanding 732.22
Equity Value Per Share 18.48



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt