Intrinsic Value

Xcel Energy Inc. (XEL)

$67.05

+0.14 (+0.21%)

Enterprise Value -16,041
Net Debt 25,108
Equity Value -41,149
Shares Outstanding 547
Equity Value Per Share -75.23



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt