Intrinsic Value

Xcel Energy Inc. (XEL)

$55.455

+0.18 (+0.33%)

Enterprise Value -21,273.42
Net Debt 26,121
Equity Value -47,394.42
Shares Outstanding 552
Equity Value Per Share -85.86



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt