Intrinsic Value

Exagen Inc. (XGN)

$1.6036

+0.04 (+2.79%)

Enterprise Value -428.11
Net Debt -12.77
Equity Value -415.34
Shares Outstanding 17.68
Equity Value Per Share -23.49



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt