Intrinsic Value

Exagen Inc. (XGN)

$2.74

+0.17 (+6.61%)

Enterprise Value -521.09
Net Debt -71.38
Equity Value -449.71
Shares Outstanding 15.97
Equity Value Per Share -28.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt