Intrinsic Value

Exxon Mobil Corporation (XOM)

$114.97

+1.18 (+1.04%)

Enterprise Value 541,444.99
Net Debt 16,141
Equity Value 525,303.99
Shares Outstanding 4,052
Equity Value Per Share 129.64



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt