FMP
XTI Aerospace, Inc.
XTIA
NASDAQ
XTI Aircraft Company manufactures vertical takeoff airplanes. The company provides TriFan 600, which lifts off vertically. XTI Aircraft Company was formerly known as AVX Aircraft Technologies, Inc. and changed its name to XTI Aircraft Company in March 2015. The company was incorporated in 2009 and is based in Englewood, Colorado.
1.31 USD
-0.04 (-3.05%)
XTIA Financial Statements
Year
2024
2023
2022
2021
Total Revenue
3.2M
4.56M
6.11M
15.99M
Cost of Revenue
1.31M
2.3M
3.01M
8.84M
Gross Profit
1.89M
2.26M
3.1M
7.15M
Operating Expenses
38.87M
21.73M
20.45M
56.39M
Research and Development
4M
4.36M
4.48M
14.12M
Selling, General & Administrative Expenses
25.25M
17.61M
15.96M
49.61M
Selling & Marketing Expenses
3.23M
2.64M
2.21M
358.45k
General & Administrative Expenses
22.02M
14.97M
14.05M
14.27M
Other Expenses
9.62M
-226k
-19k
7.34M
Operating Income
-36.98M
-19.47M
-17.35M
-49.23M
Total Other Income/Expenses Net
1.39M
-14.85M
-2.52M
-22.31M
Income Before Tax
-35.59M
-34.33M
-19.86M
-71.54M
Income Tax
16k
24k
-181k
-1.41M
Net Income
-35.6M
-45.95M
-63.39M
-69.16M
Basic EPS
-21.95
-140.73
-2.82
-126.36
EPS Diluted
-21.95
-140.73
-2.82
-126.36
Basic Average Shares
1.69M
1.78M
1.67M
1.46M
Diluted Average Shares
1.69M
1.78M
1.67M
1.46M
EBITDA
-33.47M
-27.45M
-16.3M
-17.27M
Retained Earning Schedule
Year
2024
2023
2022
2021
Retained Earnings (Previous Year)
-359.7M
-313.74M
-250.31M
-180.99M
Net Income
-35.6M
-45.95M
-63.39M
-69.16M
Stock Repurchases
-795k
0
-102.45M
0
Dividend Paid
0
-10M
0
0
Retained Earnings
-93.56M
-359.7M
-313.74M
-250.31M
Other Distributions
265.34M
-55.96M
-165.88M
-69.32M
PPE Schedule
Year
2024
2023
2022
2021
Gross PPE
546k
612k
869k
3.18M
Annual Depreciation
972k
2.15M
2.97M
7.13M
Capital Expenditure
-115k
-2.93k
-1.19M
-1.37M
Net PPE
-311k
-1.53M
-905k
-2.58M
Intangible and Goodwill Schedule
Year
2024
2023
2022
2021
Acquisitions and Adjustments
12.07M
0
-7.67M
1.08M
Goodwill (Previous Year)
0
0
7.67M
6.59M
Goodwill
12.07M
0
0
7.67M
All figures are in USD.
