FMP
Spotify Technology S.A.
SPOT
NYSE
Spotify Technology S.A., together with its subsidiaries, provides audio streaming services worldwide. It operates through Premium and Ad-Supported segments. The Premium segment offers unlimited online and offline streaming access to its catalog of music and podcasts without commercial breaks to its subscribers. The Ad-Supported segment provides on-demand online access to its catalog of music and unlimited online access to the catalog of podcasts to its subscribers on their computers, tablets, and compatible mobile devices. The company also offers sales, marketing, contract research and development, and customer support services. As of December 31, 2021, its platform included 406 million monthly active users and 180 million premium subscribers in 184 countries and territories. The company was incorporated in 2006 and is based in Luxembourg, Luxembourg.
613.98 USD
37.04 (6.03%)
Operating Data
Year
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
Revenue
8.92B
10.95B
13.28B
15B
17.75B
21.08B
25.05B
29.77B
35.37B
42.02B
Revenue %
-
22.69
21.3
12.96
18.31
18.82
18.82
18.82
18.82
Ebitda
-331.75M
528.76M
-321.56M
-337.41M
1.7B
252.96M
300.55M
357.1M
424.29M
504.13M
Ebitda %
-3.72
4.83
-2.42
-2.25
9.56
1.2
1.2
1.2
1.2
Ebit
-448.84M
379.23M
-511.69M
-516.3M
1.56B
-3.23M
-3.83M
-4.55M
-5.41M
-6.43M
Ebit %
-5.03
3.46
-3.85
-3.44
8.79
-0.02
-0.02
-0.02
-0.02
Depreciation
117.09M
149.53M
190.13M
178.89M
137M
256.18M
304.38M
361.66M
429.7M
510.56M
Depreciation %
1.31
1.37
1.43
1.19
0.77
1.22
1.22
1.22
1.22
EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income) EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company (1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments), (2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill) (3*) collections of assets (by ignoring depreciation of assets) (4*) different takeover histories (by ignoring amortization often stemming from goodwill)
