Terminal Value
AnPac Bio-Medical Science Co., Ltd. (ANPC)
$0.2696
+0.00 (+0.41%)
| Growth in perpetuity method: | |
|---|---|
| Long-term growth rate | |
| WACC (%) | 12.03 |
| Free cash flow (t + 1) | -612.26 |
| Terminal Value | -6,104.25 |
| Present Value of Terminal Value | -3,459.08 |
Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of AnPac Bio-Medical Science Co., Ltd.’s cash flows after that period (if we don’t include this, we would have to assume that AnPac Bio-Medical Science Co., Ltd. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.