Terminal Value

CrossAmerica Partners LP (CAPL)


+0.39 (+2.14%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.88
Free cash flow (t + 1) 744.77
Terminal Value 15,261.72
Present Value of Terminal Value 10,942.62

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of CrossAmerica Partners LP’s cash flows after that period (if we don’t include this, we would have to assume that CrossAmerica Partners LP stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.