Terminal Value

CorePoint Lodging Inc. (CPLG)


+0.25 (+1.59%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 5.91
Free cash flow (t + 1) 5.32
Terminal Value 136.08
Present Value of Terminal Value 102.12

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of CorePoint Lodging Inc.’s cash flows after that period (if we don’t include this, we would have to assume that CorePoint Lodging Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.