Terminal Value

IVU Traffic Technologies AG (IVU.DE)

17.12 €

+0.12 (+0.71%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 9.34
Free cash flow (t + 1) 18.63
Terminal Value 253.76
Present Value of Terminal Value 162.38

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of IVU Traffic Technologies AG’s cash flows after that period (if we don’t include this, we would have to assume that IVU Traffic Technologies AG stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.