Terminal Value

Points.com Inc. (PTS.TO)

$32.16

0.00 (0.00%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 11.48
Free cash flow (t + 1) 18.02
Terminal Value 190.04
Present Value of Terminal Value 110.38



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Points.com Inc.’s cash flows after that period (if we don’t include this, we would have to assume that Points.com Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.