Terminal Value

Tricon Residential Inc. (TCN.TO)

$11.85

+0.16 (+1.37%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 5.03
Free cash flow (t + 1) 1,655,424.94
Terminal Value 54,634,486.36
Present Value of Terminal Value 42,746,448.39



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Tricon Residential Inc.’s cash flows after that period (if we don’t include this, we would have to assume that Tricon Residential Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.