Terminal Value

Yellow Pages Limited (Y.TO)

$14.05

-0.03 (-0.21%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 9.37
Free cash flow (t + 1) 16.76
Terminal Value 227.36
Present Value of Terminal Value 145.28



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Yellow Pages Limited’s cash flows after that period (if we don’t include this, we would have to assume that Yellow Pages Limited stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.