FMP
European Wax Center, Inc.
EWCZ
NASDAQ
European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
4.35 USD
0.145 (3.33%)
EWCZ Financial Statements
Year
2024
2023
2022
2021
Current Assets
87.84M
95.5M
86.32M
75.31M
Cash & Short Term Investments
49.73M
52.73M
44.22M
43.3M
Cash And Cash Equivalents
49.73M
52.73M
44.22M
43.3M
Short Term Investments
0
0
0
0
Net Receivables
7.28M
9.25M
6.93M
6.66M
Inventory
19.07M
20.77M
23.02M
19.42M
Other Current Assets
7M
7.66M
6.58M
0
Non-Current Assets
619.23M
640.23M
629.72M
538.13M
Property, Plant & Equipment
5.63M
6.3M
7.65M
3.86M
Goodwill And Intangible Assets
471.27M
492.62M
511.58M
530.55M
Goodwill
39.11M
328.55M
328.55M
328.55M
Intangible Assets
432.16M
164.07M
183.03M
202M
Long Term Investments
0
0
0
0
Tax Assets
140.31M
138.22M
106.19M
0
Other Non-Current Assets
2.02M
3.09M
4.3M
3.72M
Other Assets
0
0
0
0
Total Assets
707.07M
735.73M
716.03M
613.44M
-
-
-
-
Current Liabilities
36.11M
37.82M
32.81M
31.97M
Accounts Payable
5.62M
6.05M
5.87M
7.68M
Short Term Debt
5.25M
4M
5.31M
5.63M
Tax Payables
1.01M
1.21M
1.18M
1.43M
Deferred Revenue
4.15M
5.26M
4.08M
3M
Other Current Liabilities
20.07M
16.64M
11.95M
8.82M
Total Current Liabilities
36.11M
37.82M
32.81M
31.97M
Total Non-Current Liabilities
579.36M
581.29M
552.92M
240.23M
Long-Term Debt
2.32M
372M
370.94M
172.61M
Deferred Revenue
5.84M
6.62M
6.9M
6.79M
Deferred Taxes Liabilities
738k
0
7k
59.17M
Other Non Current liabilities
568.15M
199.52M
170.85M
60.84M
Total Liabilities
615.48M
619.11M
585.73M
272.2M
Other Liabilities
0
0
0
0
Stockholders Equity
64.05M
83.34M
79M
-3.53M
Common Stock
0
0
0
0
Retained Earnings
-100.42M
-109.51M
-118.44M
-3.49M
Accumulated Other Comprehensive Income/Loss
0
0
0
-45k
Other Shareholders Equity
164.46M
0
0
0
Total Liabilities and Stockholders Equity
707.07M
735.73M
716.03M
434.05M
Retained Earning Schedule
Year
2024
2023
2022
2021
Retained Earnings (Previous Year)
-109.51M
-118.44M
-3.49M
-61.47M
Net Income
10.46M
8.93M
13.61M
3.97M
Stock Repurchases
-40.15M
-29.92M
-10.08M
-139.31M
Dividend Paid
-789k
-2.85M
-205.25M
-5.27M
Retained Earnings
-100.42M
-109.51M
-118.44M
-3.49M
Other Distributions
-31.85M
-23.84M
-330.28M
-86.59M
PPE Schedule
Year
2024
2023
2022
2021
Gross PPE
5.63M
6.3M
7.65M
3.86M
Annual Depreciation
20.28M
20.17M
20.23M
20.33M
Capital Expenditure
-521k
-785k
-245k
-8.2M
Net PPE
-14.13M
-13.09M
-12.34M
-8.27M
Intangible and Goodwill Schedule
Year
2024
2023
2022
2021
Acquisitions and Adjustments
-289.44M
0
0
0
Goodwill (Previous Year)
328.55M
328.55M
328.55M
328.55M
Goodwill
39.11M
328.55M
328.55M
328.55M
All figures are in USD.
