FMP
European Wax Center, Inc.
EWCZ
NASDAQ
European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
4.35 USD
0.145 (3.33%)
EWCZ Financial Statements
Year
2024
2023
2022
2021
CF from Operating Activities
56.51M
55.6M
44.35M
41.35M
Net Income
14.68M
8.93M
13.61M
3.97M
Depreciation & Amortization
20.28M
20.17M
20.23M
20.33M
Deferred Income Taxes
7.73M
5.11M
2.51M
195k
Stock Based Compensation
5.15M
10.99M
9.03M
11.13M
Change in Working Capital
2.32M
1.49M
-6.67M
-2.91M
Accounts Receivable
1.33M
0
-802k
-2.19M
Inventory
1.42M
2.31M
-3.53M
-9.46M
Accounts Payable
-417k
0
-5.69M
7.82M
Other Working Capital
-6k
-820k
3.36M
912k
Other Non-Cash Items
6.34M
8.91M
5.63M
8.63M
CF from Investing Activities
-386k
-785k
-245k
-8.2M
Investments in Property, Plant & Equipment
-521k
-785k
-245k
-8.2M
Net Acquisitions
0
0
0
0
Investment Purchases
0
0
0
0
Sales/Maturities of Investments
0
0
0
0
Other Investing Activites
135k
0
0
-7.64M
CF from Financing Activities
-59.15M
-46.38M
-36.62M
-26.56M
Debt Repayment
-4M
-4M
-182M
-270.55M
Common Stock Issued
0
0
0
212.94M
Common Stock Repurchased
-40.15M
-29.92M
-10.08M
-139.31M
Dividends Paid
-789k
-2.85M
-205.25M
-5.27M
Other Financing Activites
-14.22M
-9.61M
-23.62M
-3.74M
Free Cash Flow
55.98M
54.82M
44.11M
33.14M
Operating Cash Flow
56.51M
55.6M
44.35M
41.35M
Capital Expenditures
-521k
-785k
-245k
-8.2M
Cash at Beginning of Period
59.23M
50.79M
43.3M
36.72M
Cash at End of Period
56.19M
59.23M
50.79M
43.3M
Net Change In Cash
-3.03M
8.43M
7.49M
6.58M
Retained Earning Schedule
Year
2024
2023
2022
2021
Retained Earnings (Previous Year)
-109.51M
-118.44M
-3.49M
-61.47M
Net Income
10.46M
8.93M
13.61M
3.97M
Stock Repurchases
-40.15M
-29.92M
-10.08M
-139.31M
Dividend Paid
-789k
-2.85M
-205.25M
-5.27M
Retained Earnings
-100.42M
-109.51M
-118.44M
-3.49M
Other Distributions
-31.85M
-23.84M
-330.28M
-86.59M
PPE Schedule
Year
2024
2023
2022
2021
Gross PPE
5.63M
6.3M
7.65M
3.86M
Annual Depreciation
20.28M
20.17M
20.23M
20.33M
Capital Expenditure
-521k
-785k
-245k
-8.2M
Net PPE
-14.13M
-13.09M
-12.34M
-8.27M
Intangible and Goodwill Schedule
Year
2024
2023
2022
2021
Acquisitions and Adjustments
-289.44M
0
0
0
Goodwill (Previous Year)
328.55M
328.55M
328.55M
328.55M
Goodwill
39.11M
328.55M
328.55M
328.55M
All figures are in USD.
