FMP
Orsus Xelent Technologies Inc.
ORSX
PNK
Orsus Xelent Technologies Inc. engages in designing, manufacturing, and distributing cellular phones for retail and wholesale distribution in the People's Republic of China. It offers cell phones for global system for mobile communications and code division multiple access platforms to a range of customers and dealers, such as ordinary users, tailored operators, and specialized users from various fields of business and government. The company sells its products to provincial and national sales distributors and dealers. It has strategic partnerships with CEC Mobile Co., Ltd.; Beijing Xingwang Shidai Tech & Trading Co., Ltd.; and CECT-Chinacom Communications Co., Ltd. The company was formerly Universal Flirts Corp. and changed its name to Orsus Xelent Technologies Inc. in April 2005. Orsus Xelent Technologies Inc. was founded in 2004 and is headquartered in Beijing, the People's Republic of China.
0.0001 USD
3.0000000015651188e-12 (0.000003%)
ORSX Financial Statements
Year
2010
2009
2008
2007
Current Assets
71.57M
91.48M
93.77M
66.92M
Cash & Short Term Investments
5k
1.66M
102k
2.93M
Cash And Cash Equivalents
5k
1.66M
102k
2.93M
Short Term Investments
0
0
0
0
Net Receivables
70.21M
83.91M
85.09M
58.95M
Inventory
4k
5.88M
0
4k
Other Current Assets
19k
29k
130k
4.2M
Non-Current Assets
156k
4.27M
241k
318k
Property, Plant & Equipment
156k
178k
241k
318k
Goodwill And Intangible Assets
0
0
0
0
Goodwill
0
0
0
0
Intangible Assets
0
0
0
0
Long Term Investments
0
0
0
0
Tax Assets
0
4.09M
0
0
Other Non-Current Assets
0
0
0
0
Other Assets
0
0
0
0
Total Assets
71.72M
95.75M
94.01M
67.23M
-
-
-
-
Current Liabilities
76.27M
53.48M
45.6M
33.33M
Accounts Payable
10.92M
7.65M
16.35M
10.85M
Short Term Debt
10.03M
9.39M
9.55M
9.23M
Tax Payables
32.16M
27.29M
0
0
Deferred Revenue
37.87M
31.62M
12.32M
8.05M
Other Current Liabilities
17.45M
5.12M
1.88M
5.2M
Total Current Liabilities
76.27M
53.48M
45.6M
33.33M
Total Non-Current Liabilities
0
0
0
5k
Long-Term Debt
0
0
0
5k
Deferred Revenue
0
0
0
0
Deferred Taxes Liabilities
0
0
0
0
Other Non Current liabilities
0
0
0
0
Total Liabilities
76.27M
53.48M
45.6M
33.34M
Other Liabilities
0
0
0
0
Stockholders Equity
-4.54M
42.28M
48.4M
33.9M
Common Stock
31k
30k
30k
30k
Retained Earnings
-15.03M
33.41M
38.73M
27.43M
Accumulated Other Comprehensive Income/Loss
6.13M
5.63M
6.43M
3.95M
Other Shareholders Equity
1.04M
0
-1.04M
0
Total Liabilities and Stockholders Equity
71.72M
95.75M
94.01M
67.23M
Retained Earning Schedule
Year
2010
2009
2008
2007
Retained Earnings (Previous Year)
33.41M
38.73M
27.43M
17.75M
Net Income
-47.39M
-6.37M
11.3M
9.68M
Stock Repurchases
0
0
0
0
Dividend Paid
0
0
0
0
Retained Earnings
-15.03M
33.41M
38.73M
27.43M
Other Distributions
-48.43M
-5.33M
11.3M
9.68M
PPE Schedule
Year
2010
2009
2008
2007
Gross PPE
156k
178k
241k
318k
Annual Depreciation
26k
64k
97k
-552k
Capital Expenditure
0
0
0
-199k
Net PPE
130k
114k
144k
1.07M
Intangible and Goodwill Schedule
Year
2010
2009
2008
2007
Acquisitions and Adjustments
0
0
0
0
Goodwill (Previous Year)
0
0
0
0
Goodwill
0
0
0
0
All figures are in USD.
