FMP
Orsus Xelent Technologies Inc.
ORSX
PNK
Orsus Xelent Technologies Inc. engages in designing, manufacturing, and distributing cellular phones for retail and wholesale distribution in the People's Republic of China. It offers cell phones for global system for mobile communications and code division multiple access platforms to a range of customers and dealers, such as ordinary users, tailored operators, and specialized users from various fields of business and government. The company sells its products to provincial and national sales distributors and dealers. It has strategic partnerships with CEC Mobile Co., Ltd.; Beijing Xingwang Shidai Tech & Trading Co., Ltd.; and CECT-Chinacom Communications Co., Ltd. The company was formerly Universal Flirts Corp. and changed its name to Orsus Xelent Technologies Inc. in April 2005. Orsus Xelent Technologies Inc. was founded in 2004 and is headquartered in Beijing, the People's Republic of China.
0.0001 USD
3.0000000015651188e-12 (0.000003%)
ORSX Financial Statements
Year
2010
2009
2008
2007
Total Revenue
24.41M
77.39M
107.83M
89.92M
Cost of Revenue
22.58M
67.97M
93.3M
74.17M
Gross Profit
1.83M
9.42M
14.53M
15.75M
Operating Expenses
34.31M
3.21M
3.16M
4.19M
Research and Development
0
54k
429k
340k
Selling, General & Administrative Expenses
451k
1.18M
2.64M
3.64M
Selling & Marketing Expenses
104k
350k
0
0
General & Administrative Expenses
347k
831k
0
0
Other Expenses
33.86M
1.98M
97k
213k
Operating Income
-32.48M
6.21M
8.58M
11.55M
Total Other Income/Expenses Net
-10.62M
-15.76M
4.59M
-224k
Income Before Tax
-43.1M
-9.55M
13.17M
11.33M
Income Tax
4.29M
-3.18M
1.87M
1.65M
Net Income
-47.39M
-6.37M
11.3M
9.68M
Basic EPS
-18.8
-2.57
4.56
3.96
EPS Diluted
-18.8
-2.57
4.56
3.96
Basic Average Shares
2.52M
2.48M
2.48M
2.48M
Diluted Average Shares
2.52M
2.48M
2.48M
2.48M
EBITDA
-41.8M
-8.57M
8.68M
11M
Retained Earning Schedule
Year
2010
2009
2008
2007
Retained Earnings (Previous Year)
33.41M
38.73M
27.43M
17.75M
Net Income
-47.39M
-6.37M
11.3M
9.68M
Stock Repurchases
0
0
0
0
Dividend Paid
0
0
0
0
Retained Earnings
-15.03M
33.41M
38.73M
27.43M
Other Distributions
-48.43M
-5.33M
11.3M
9.68M
PPE Schedule
Year
2010
2009
2008
2007
Gross PPE
156k
178k
241k
318k
Annual Depreciation
26k
64k
97k
-552k
Capital Expenditure
0
0
0
-199k
Net PPE
130k
114k
144k
1.07M
Intangible and Goodwill Schedule
Year
2010
2009
2008
2007
Acquisitions and Adjustments
0
0
0
0
Goodwill (Previous Year)
0
0
0
0
Goodwill
0
0
0
0
All figures are in USD.
