Intrinsic Value

Citizens Holding Company (CIZN)

$17.86

+0.21 (+1.19%)

Enterprise Value 364.50
Net Debt 18
Equity Value 346.50
Shares Outstanding 5.57
Equity Value Per Share 62.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt