Terminal Value

Citizens Holding Company (CIZN)

$17.3

-0.35 (-1.98%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.32
Free cash flow (t + 1) 17.10
Terminal Value 395.88
Present Value of Terminal Value 291.40



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Citizens Holding Company’s cash flows after that period (if we don’t include this, we would have to assume that Citizens Holding Company stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.