Intrinsic Value

Nautilus, Inc. (NLS)

$1.27

-0.02 (-1.55%)

Enterprise Value -3,476.55
Net Debt 25.58
Equity Value -3,502.14
Shares Outstanding 31.59
Equity Value Per Share -110.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt