Weighted Average Cost Of Capital

Nautilus, Inc. (NLS)


+0.12 (+9.60%)
Share price $ 1.37
Beta 1.585
Diluted Shares Outstanding 31.59
Cost of Debt
Tax Rate -7.41
After-tax Cost of Debt 5.00%
Risk-Free Rate
Market Risk Premium
Cost of Equity 11.290
Total Debt 42.95
Total Equity 43.27
Total Capital 86.22
Debt Weighting 49.81
Equity Weighting 50.19

There are a number of methods that can be used to determine discount rates. A good approach – and the one we’ll use in this tutorial – is to use the weighted average cost of capital (WACC) – a blend of the cost of equity and after-tax cost of debt. A company has two primary sources of financing – debt and equity – and, in simple terms, WACC is the average cost of raising that money. WACC is calculated by multiplying the cost of each capital source (debt and equity) by its relevant weight and then adding the products together to determine the WACC value.