Intrinsic Value

Under Armour, Inc. (UA)

$8.88

+0.12 (+1.37%)

Enterprise Value -1,242.22
Net Debt -165.15
Equity Value -1,077.08
Shares Outstanding 468.64
Equity Value Per Share -2.30



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt