Free Cash Flow Build Up

Under Armour, Inc. (UA)

$9.765

-1.02 (-9.50%)
Year
A/P
Revenue
EBITDA
EBIT
Tax Rate
EBIAT
Depreciation
Accounts Receivable
Inventories
Accounts Payable
Capital Expenditure
UFCF
WACC
PV UFCF
SUM PV UFCF