Intrinsic Value

U.S. Physical Therapy, Inc. (USPH)


+3.02 (+2.93%)

Enterprise Value 412.58
Net Debt 124.82
Equity Value 287.76
Shares Outstanding 12.98
Equity Value Per Share 22.16

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt