Intrinsic Value

U.S. Physical Therapy, Inc. (USPH)

$100.38

-3.27 (-3.15%)

Enterprise Value 1,054.19
Net Debt 105.76
Equity Value 948.43
Shares Outstanding 14.19
Equity Value Per Share 66.85



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt