FMP
Orsus Xelent Technologies Inc.
ORSX
PNK
Orsus Xelent Technologies Inc. engages in designing, manufacturing, and distributing cellular phones for retail and wholesale distribution in the People's Republic of China. It offers cell phones for global system for mobile communications and code division multiple access platforms to a range of customers and dealers, such as ordinary users, tailored operators, and specialized users from various fields of business and government. The company sells its products to provincial and national sales distributors and dealers. It has strategic partnerships with CEC Mobile Co., Ltd.; Beijing Xingwang Shidai Tech & Trading Co., Ltd.; and CECT-Chinacom Communications Co., Ltd. The company was formerly Universal Flirts Corp. and changed its name to Orsus Xelent Technologies Inc. in April 2005. Orsus Xelent Technologies Inc. was founded in 2004 and is headquartered in Beijing, the People's Republic of China.
0.0001 USD
3.0000000015651188e-12 (0.000003%)
Build Up Free Cash Flow
Year
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
Revenue
68.11M
89.92M
107.83M
77.39M
24.41M
21.68M
19.25M
17.1M
15.19M
13.49M
Operating Cash Flow
-5.23M
-2.81M
-2.8M
-47k
-372k
-649.59k
-576.92k
-512.38k
-455.06k
-404.15k
Cap Ex
-156k
-199k
-
-
-
-19.52k
-17.34k
-15.4k
-13.68k
-12.15k
Free Cash Flow
-5.39M
-3.01M
-2.8M
-47k
-372k
-669.11k
-594.26k
-527.78k
-468.73k
-416.3k
Wacc
10.78
10.78
10.78
10.78
10.78
Pv Lfcf
-604k
-484.23k
-388.21k
-311.23k
-249.52k
Sum Pv Lfcf
-2.04M
